This is Ashcroft Advisory — Advisory practice priced on billable utilisation above 65%, with low overheads and high gross margin. It was solved backwards from the target profit below, with United Kingdom statutory tax, VAT and payroll on-costs already applied.
10 consultants£1.44M annual revenue10.70% net margin
The plan, solved backwards
Target net profit
£320,000.00
Revenue required
£1,440,000.00
Operating costs
£288,000.00
Payroll base
£720,000.00
Funding solved
£440,000.00
Net margin
10.90%
What your sector's numbers say
• Fuel, drivers and vehicle finance move together — Auziplan solves the jobs or hire days each vehicle must run to hit your profit goal.
• Fleet capex and loan repayments are modelled as real assets and real cash, so depreciation and interest never hide the funding gap.
• Utilisation is everything: an idle vehicle still costs registration, insurance and finance, and the plan shows that cost line by line.
Fleet-led: fuel, drivers and vehicle finance are the whole cost base.
Transport, Logistics & Rental benchmarks applied
Sector gross margin
42.00%
Labour benchmark
30.00%
Occupancy of revenue
3.50%
Debtor days
35 days
Creditor days
28 days
Stock turns
Not stock-based
Upgrade to Auziplan Pro
This demo is read-only. Yours doesn't have to be.
Pro unlocks unlimited plans of your own, the investor Print Centre, actual-versus- projected tracking against Xero, MYOB or QuickBooks, the AI Lease Scouter and proposals with e-signature — all built from the same numbers you see here.